County Profile for Blue Earth - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 71,941,353 Total Charges 773,024,058
Fixed Assets 99,158,744 Contract Allowance 418,389,811
Other Assets 135,348,632 Operating Revenue 354,634,247
Total Assets 306,448,729 Operating Expenses 372,392,814
Current Liabilities 73,039,830 Operating Margin -17,758,567
Long Term Liabilities 5,681,924 Other Income 18,413,879
Total Equity 227,726,975 Other Expense 0
Total Liabilities and Equity 306,448,729 Net Profit or Loss 655,312

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $35,822 Revenue per Bed $2,626,920 Revenue per Person $354,634,247
Net Margin per Discharge ($1,794) Net Margin per Bed ($131,545) Net Margin per Person ($17,758,567)
Net Profit per Discharge $66 Net Profit per Bed $4,854 Net Profit per Person $655,312
Net Fixed Assets per Discharge $10,016 Net Fixed Assets per Bed $734,509 Net Fixed Assets per Bed $99,158,744
Long Term Debt per Discharge $574 Long Term Debt per Bed $42,088 Long Term Debt per Person $5,681,924
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 596 Net Fixed Assets 650 Population Estimate 1,151
Total Revenue 462 Long Term Liabilities 1,495 Total Patient Discharges 583
Net Margin 2,989 Total Patient Beds 752
Net Profit or Loss 1,373

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 45,830,977 54,857,860 0.8354
31 Intensive Care Unit 11,683,734 21,632,077 0.5401
32 Coronary Care Unit 0 0
43 Nursery 3,800,312 4,449,505 0.8541
44 Skilled Nursing Care 0 0
50 Operating Room 17,225,100 37,836,224 0.4553
51 Recovery Room 0 0
52 Labor and Delivery Room 3,961,733 5,961,928 0.6645

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,263,112 13 Nursing Administration 3,595,572
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,038,898
04 Employee Benefits 2,875,348 15 Pharmacy 30,485
05 Administrative and General 59,418,088 16 Medical Records and Medical Library 14,118,443
06 Maintenance and Repairs 5,659,265 17 Social Services 1,350,796
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,893,820 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,052,576 20,21,22,23 Education Programs 2,715,158
Total General Service Cost Centers 112,011,561

County Profile for Blue Earth - 2017